|
Report_Id: 242979 Est NO 0001 |
Date:06/24/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 242979 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | PIKEVILLE (12340) Smith, Brittany A. | ||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | ADDR SN 0 VC Code KY0036479 | |||||
| PO BOX 337 | |||||||
| WEST LIBERTY , KY , 41472 | |||||||
| Pay Period | 04/30/2024 TO 05/31/2024 | ||||||
| Date Approved | 06/09/2024 | ||||||
| Primary Proj Number | MB06005502401 | ||||||
| Project No. | FBP 1203 (416) | ||||||
| Primary County | KNOTT | ||||||
| Name of Road | HWY 550 (KY 550) | ||||||
| Description | BRIDGE 060B00026N OVER OGDEN CREEK AT MP 09.59 | ||||||
| Date Let | 03/21/2024 | Formal Acceptance | |||||
| Date Awarded | 04/02/2024 | Date Work Began | 05/29/2024 | ||||
| Date Contract Executed | 04/30/2024 | Open To Traffic | |||||
| Date NTP Issued | 04/30/2024 | Actual Completion Date | |||||
| Current Contract Amount | $317,358.15 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $317,358.15 |
Total Earnings | $39,442.00 |
$0.00 |
$39,442.00 |
|
| Percent Complete | 12.43 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $277,916.15 |
Gross Earnings | $39,442.00 |
$0.00 |
$39,442.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $39,442.00 |
$0.00 |
$39,442.00 |
|||
| Contract Id | 242979 | Change Order Summary |
County | KNOTT | ||||||
| Estimate Nbr | 0001 | Project Number | FBP 1203 (416) | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | Period | 04/30/2024 TO 05/31/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 242979 | COMMONWEALTH OF KENTUCKY |
County | KNOTT | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | MB06005502401 | ||||||
| Estimate Nbr | 0001 | Period | 04/30/2024 TO 05/31/2024 | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | |||||||||
| Project | MB06005502401 | Fed/State Project Number | FBP 1203 (416) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MB06005502401 | Fed/State Project Number | FBP 1203 (416) | Category | 0001 ROADWAY | |||||||
| 0005 | DGA BASE | 00001 | TON | 94.00 | 94.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0010 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 91.00 | 91.000 | 0.000 | 0.000 | 347.92 | 0.00 | |||
| 0015 | CL3 ASPH SURF 0.38D PG64-22 | 00339 | TON | 15.00 | 15.000 | 0.000 | 0.000 | 483.67 | 0.00 | |||
| 0020 | ENTRANCE PIPE-15 IN | 00440 | LF | 37.00 | 37.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0025 | REMOVE PIPE | 01310 | LF | 26.00 | 26.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0030 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0035 | TEMP DITCH | 02159 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0040 | CLEAN TEMP DITCH | 02160 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0045 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 68.75 | 68.750 | 0.000 | 0.000 | 65.80 | 0.00 | |||
| 0050 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 115.39 | 0.00 | |||
| 0055 | GUARDRAIL END TREATMENT TYPE 4A | 02391 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 5,972.69 | 0.00 | |||
| 0060 | TEMPORARY SIGNS | 02562 | SQFT | 164.00 | 164.000 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0065 | DITCHING AND SHOULDERING | 02575 | LF | 170.00 | 170.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0070 | EDGE KEY | 02585 | LF | 48.00 | 48.000 | 0.000 | 0.000 | 75.80 | 0.00 | |||
| 0075 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.200 | 0.000 | 0.200 | 9,000.00 | 1,800.00 | 1,800.00 | |
| 0080 | TEMP SILT FENCE | 02701 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0085 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0090 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0095 | SILT TRAP TYPE C | 02705 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0100 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0105 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0110 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0115 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0120 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 37,642.00 | 37,642.00 | 37,642.00 | |
| 0125 | WATERPROOFING MEMBRANE | 03250 | SQYD | 94.00 | 94.000 | 0.000 | 0.000 | 41.72 | 0.00 | |||
| 0130 | EROSION CONTROL BLANKET | 05950 | SQYD | 189.00 | 189.000 | 0.000 | 0.000 | 4.42 | 0.00 | |||
| 0135 | TEMP MULCH | 05952 | SQYD | 75.00 | 75.000 | 0.000 | 0.000 | 0.38 | 0.00 | |||
| 0140 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 56.00 | 56.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0145 | MAINTENANCE FERTILIZER 20-10-10 | 05964 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0150 | SEEDING AND PROTECTION | 05985 | SQYD | 112.00 | 112.000 | 0.000 | 0.000 | 6.54 | 0.00 | |||
| 0155 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 75.65 | 0.00 | |||
| 0160 | OBJECT MARKER TY 3 | 20191ED | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 106.81 | 0.00 | |||
| Project | MB06005502401 | Fed/State Project Number | FBP 1203 (416) | Category | 0002 BRIDGE - 060B00026N | |||||||
| 0165 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 96.00 | 96.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0170 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 28,000.00 | 0.00 | |||
| 0175 | CONCRETE-CLASS A | 08100 | CUYD | 130.10 | 130.100 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0180 | STEEL REINFORCEMENT | 08150 | LB | 5,378.00 | 5,378.000 | 0.000 | 0.000 | 2.19 | 0.00 | |||
| 0185 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 9,345.00 | 9,345.000 | 0.000 | 0.000 | 2.41 | 0.00 | |||
| Project | MB06005502401 | Fed/State Project Number | FBP 1203 (416) | Category | 0003 DEMOBILIZATION | |||||||
| 0190 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,691.00 | 0.00 | |||
| SUBTOT | $39,442.00 |
$39,442.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||